262 S Osogwin TrlHesselMI49745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hessel at 262 S Osogwin Trl, Hessel, MI, 49745 priced at $195,000 converts $1,379/mo rent into $94/mo cash flow after a $954/mo obligation. Total monthly income equals $1,379/mo, and annual cash flow totals $1,122/yr on $64,643 invested. Return on cash invested prints 21.64% in year one, and rental yield reads 8.49% against a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation compiles into $53,875 by year five. Five-year ROI reaches 112.7% and total cumulative return in cash sums $72,850. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,379/mo property income covering a $954/mo payment, not borrower’s personal income.
Manufactured
Built in 1994
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49745, Hessel, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 754 (100%) |
| Owner Occupied HU | 352 (46.7%) |
| Renter Occupied HU | 59 ( 7.8%) |
| Vacant Housing Units | 343 (45.5%) |
| Median Home Value | $177,778 |
| Average Home Value | $265,014 |
Housing Distribution
Address Breakdown
Residential
446
Single Family
446
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices