262 Littleton Rd APT 14ChelmsfordMA01824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chelmsford at 262 Littleton Rd APT 14, Chelmsford, MA, 01824 earns $264/mo cash flow from $3,257/mo rent with a $2,324/mo payment. Total monthly income totals $3,257/mo, and annual cash flow totals $3,170/yr on $157,429 capital. ROI tracks 21.92% on current figures, and rental yield reads 8.23% at a $474,900 purchase. Equity gained on principal adds $3,064/yr, and 5% annual appreciation supports $131,206 over five years. Five-year ROI reaches 113.8% and total cumulative return in cash sums $179,159. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,257/mo property income instead of your personal income.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01824, Chelmsford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,880 (100%) |
| Owner Occupied HU | 8,387 (77.1%) |
| Renter Occupied HU | 2,006 (18.4%) |
| Vacant Housing Units | 487 ( 4.5%) |
| Median Home Value | $654,495 |
| Average Home Value | $688,979 |
Housing Distribution
Address Breakdown
Residential
10,528
Single Family
8,496
Multi-Family
2,032
Businesses
1,088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debi Malone • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73470266