262 Crownover StGassvilleAR72635
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow262 Crownover St, Gassville, AR, 72635 in Gassville is a top-tier cash-flow asset. At $168,000 it produces $1,558/mo in rent and $548/mo in net monthly income, a 11.13% gross rental yield. The DSCR of 2.06 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,573. Five-year appreciation adds $46,415, driving a total cumulative return of $98,907.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 8.0% |
| Monthly Cash Flow | $548 | $300 |
City averages based on Gassville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,558 |
| Total Monthly Debt Service | $943 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72635, Gassville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,673 (100%) |
| Owner Occupied HU | 1,116 (66.7%) |
| Renter Occupied HU | 421 (25.2%) |
| Vacant Housing Units | 136 ( 8.1%) |
| Median Home Value | $163,315 |
| Average Home Value | $227,516 |
Housing Distribution
Address Breakdown
Residential
1,577
Single Family
1,577
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72635, Gassville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,673 (100%) |
| Owner Occupied HU | 1,116 (66.7%) |
| Renter Occupied HU | 421 (25.2%) |
| Vacant Housing Units | 136 ( 8.1%) |
| Median Home Value | $163,315 |
| Average Home Value | $227,516 |
Housing Distribution
Address Breakdown
Residential
1,577
Single Family
1,577
Multi-Family
0
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary House • HOUSE OF REALTY
Mls Name: Mountain Home MLS
Mls ID: #131794
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.