262 Columbine DrHartfieldVA23071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartfield at 262 Columbine Dr, Hartfield, VA, 23071 offers $2,010/mo rent that, after a $1,368/mo payment, leaves $339/mo cash flow. Total monthly income is $2,010/mo, and annual cash flow is $4,071/yr on $92,654 cash. Return on cash invested measures 24.3% in year one, and rental yield stands at 8.63% at a $279,500 entry. Equity gained on principal adds $1,804/yr while 5% annual appreciation compounds into $77,221 by year five. Five-year ROI records 126.17% and total cumulative return in cash reaches $116,900. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,010/mo property income versus a $1,368/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23071, Hartfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,063 (100%) |
| Owner Occupied HU | 659 (62.0%) |
| Renter Occupied HU | 87 ( 8.2%) |
| Vacant Housing Units | 317 (29.8%) |
| Median Home Value | $374,638 |
| Average Home Value | $458,259 |
Housing Distribution
Address Breakdown
Residential
777
Single Family
777
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices