262 Big Horn DrBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder City at 262 Big Horn Dr, Boulder City, NV, 89005 priced at $325,000 converts $2,444/mo rent into $566/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,444/mo, and annual cash flow totals $6,791/yr on $107,738 invested. Return on cash invested prints 26.21% in year one, and rental yield reads 9.02% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 136.11% and total cumulative return in cash sums $146,641. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,444/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Townhouse
Built in 1997
5,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph J. Tortomasi • Real Broker LLC
Mls Name: LVR
Mls ID: #2750622