262 Aylesbury Ln, Martinsburg, WV, 25403 | $405/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

1509 Brown Rd, Knoxville, MD, 21758

4 Bed
3 Bath
2803 sft

443 Executive Way, Hedgesville, WV, 25427

3 Bed
2 Bath
1659 sft

13920 Heavenly Acres Rdg, Hancock, MD, 21750

3 Bed
2 Bath
1734 sft

1201 Morgan Grove Rd, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

21 Man O War Way #YD71CC, Martinsburg, WV, 25404

4 Bed
3 Bath
2216 sft

13 Stager Ave #6ZIHU2, Falling Waters, WV, 25419

2 Bed
2 Bath
2350 sft

12932 Hawkins Cir, Hagerstown, MD, 21742

4 Bed
3 Bath
2334 sft

Dallas Plan, South Brook Single Family, Inwood, WV, 25428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 262 Aylesbury Ln, Martinsburg, WV, 25403 uses $145,529 cash to close to unlock $4,855/yr annual cash flow and $405/mo monthly cash flow. Total monthly income runs $2,945/mo, and a $2,149/mo payment keeps the spread at $405/mo. Purchase price stands at $439,000, and rental yield measures 8.05% with $2,945/mo rent. Return on cash invested shows 23.24% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 120.2% and total cumulative return in cash records $174,932. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,945/mo property income covering a $2,149/mo payment rather than investor’s personal income.

Single Family

Built in 2023

7,801 sqft lot

$N/A/sqft

No HOA