2619 Merwin StShreveportLA71103
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 2619 Merwin St, Shreveport, LA, 71103 in Shreveport: $947/mo in rent, $204/mo in net income, 9.47% gross yield, 1.75 DSCR, all at $120,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $33,154 in appreciation and $1,105/yr in principal paydown projects total cumulative return of $58,581.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 9.2% |
| Monthly Cash Flow | $204 | $450 |
City averages based on Shreveport market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $947 |
| Total Monthly Debt Service | $696 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71103, Shreveport, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,273 (100%) |
| Owner Occupied HU | 1,123 (34.3%) |
| Renter Occupied HU | 1,465 (44.8%) |
| Vacant Housing Units | 685 (20.9%) |
| Median Home Value | $105,579 |
| Average Home Value | $131,816 |
Housing Distribution
Address Breakdown
Residential
3,037
Single Family
2,739
Multi-Family
298
Businesses
527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71103, Shreveport, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,273 (100%) |
| Owner Occupied HU | 1,123 (34.3%) |
| Renter Occupied HU | 1,465 (44.8%) |
| Vacant Housing Units | 685 (20.9%) |
| Median Home Value | $105,579 |
| Average Home Value | $131,816 |
Housing Distribution
Address Breakdown
Residential
3,037
Single Family
2,739
Multi-Family
298
Businesses
527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Pracht • Pinnacle Realty Advisors
Mls Name: NTREIS
Mls ID: #21139055