2618 Pinewood Home DrivePink HillNC28572
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2618 Pinewood Home Drive, Pink Hill, NC, 28572 in Pink Hill is narrow, $178/mo net on $1,494/mo rent after the $971/mo debt service, but the property operates at break-even-plus, not a loss. At $216,000 with a 8.3% yield, the long-run equity case via 5% appreciation ($59,677 over five years) and $1,989/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $93,249.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $178 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,494 |
| Total Monthly Debt Service | $1,230 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28572, Pink Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,798 (100%) |
| Owner Occupied HU | 1,897 (67.8%) |
| Renter Occupied HU | 557 (19.9%) |
| Vacant Housing Units | 344 (12.3%) |
| Median Home Value | $128,559 |
| Average Home Value | $170,223 |
Housing Distribution
Address Breakdown
Residential
2,697
Single Family
2,697
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28572, Pink Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,798 (100%) |
| Owner Occupied HU | 1,897 (67.8%) |
| Renter Occupied HU | 557 (19.9%) |
| Vacant Housing Units | 344 (12.3%) |
| Median Home Value | $128,559 |
| Average Home Value | $170,223 |
Housing Distribution
Address Breakdown
Residential
2,697
Single Family
2,697
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Miles • MacDonald Realty Group
Mls Name: Hive MLS
Mls ID: #100543163