2617 Piccadilly CtLincolnNE68512
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 2617 Piccadilly Ct, Lincoln, NE, 68512 in Lincoln is listed at $180,000 and delivers $1,591/mo in rent and $293/mo in net monthly cash flow. The 10.61% yield and 1.97 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $49,731 over five years, and $1,658/yr in principal reduction supplements cash return. Total projected cumulative return: $92,911.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 5.2% |
| Monthly Cash Flow | $293 | $450 |
City averages based on Lincoln market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,591 |
| Total Monthly Debt Service | $1,144 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1973
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68512, Lincoln, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,940 (100%) |
| Owner Occupied HU | 3,739 (62.9%) |
| Renter Occupied HU | 2,011 (33.9%) |
| Vacant Housing Units | 190 ( 3.2%) |
| Median Home Value | $355,522 |
| Average Home Value | $426,365 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
4,756
Multi-Family
1,060
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1973
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68512, Lincoln, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,940 (100%) |
| Owner Occupied HU | 3,739 (62.9%) |
| Renter Occupied HU | 2,011 (33.9%) |
| Vacant Housing Units | 190 ( 3.2%) |
| Median Home Value | $355,522 |
| Average Home Value | $426,365 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
4,756
Multi-Family
1,060
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices