Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 2617 Northfield Rd, Charlottesville, VA, 22901 priced at $740,000 converts $2,940/mo rent into after a $3,622/mo obligation. Total monthly income equals $2,940/mo. Return on cash invested prints 12.75% in year one, and rental yield reads 4.77% against a $740,000 entry. Equity gained on principal adds $4,775/yr, while 5% annual appreciation compiles into $204,448 by year five. Five-year ROI reaches 64.13% and total cumulative return in cash sums $156,142. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,940/mo property income covering a $3,622/mo payment, not borrower’s personal income.
Single Family
Built in 1970
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Price change | $740,000 |
| 2024-09-02 | Price change | $799,000 |
| 2024-08-01 | Listed for sale | $835,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-11 | $4474.96 | -0.55% | $524,000 | -0.55% |
| 2023-11-11 | $4499.72 | 11.82% | $526,900 | 11.82% |
| 2022-11-11 | $4024.04 | 2.79% | $471,200 | 2.79% |
Listed by: Kate Herring • HERITAGE REAL ESTATE CO.
Mls Name: CAAR
Mls Provider:
Mls ID: #655500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
