Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 2617 Glen Ranch Dr, Burleson, TX, 76028 with 5% annual appreciation on a $530,000 basis while $5,401/mo rent supports operations. Total monthly income totals $5,401/mo and a $2,594/mo payment preserves $1,490/mo for cash returns. Annual cash flow comes to $17,881/yr on $174,370 deployed, and return on cash invested reaches 30.31% in year one. Equity gained on principal adds $3,420/yr, and five-year appreciation sums $146,429 alongside rental yield of 12.23%. Five-year ROI measures 160.21% and total cumulative return in cash totals $279,355.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,401/mo property income versus a $2,594/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
0.30 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Listed for sale | $530,000 |
| 2011-05-12 | Listing removed | $269,900 |
| 2010-12-30 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $9951.19 | 18.66% | $462,246 | 32.00% |
| 2022-08-13 | $8386.16 | -2.09% | $350,182 | N/A |
| 2021-08-13 | $8564.85 | -7.09% | $350,182 | N/A |
Listed by: David Soto • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20685402
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
