Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 2617 Bissonet Dr, Denton, TX, 76210 uses $123,318 cash to close to unlock $742/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $2,844/mo, and a $1,821/mo payment keeps the spread at $62/mo. Purchase price stands at $372,000, and rental yield measures 9.17% with $2,844/mo rent. Return on cash invested shows 20.51% in year one, and 5% annual appreciation builds toward $102,777 over five years. Five-year ROI reaches 107.77% and total cumulative return in cash records $132,897. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,844/mo property income covering a $1,821/mo payment rather than investor’s personal income.
Single Family
Built in 2002
7,013 sqft lot
$N/A/sqft
$404 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $372,000 |
| 2015-05-12 | Sold | N/A |
| 2015-04-23 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $7409.67 | 43.13% | $383,883 | 15.00% |
| 2023-09-01 | $5176.88 | -11.74% | $333,806 | 10.00% |
| 2022-09-01 | $5865.17 | 3.65% | $303,460 | 8.58% |
Listed by: CHANCE KIRBY • IRICK REAL ESTATE
Mls Name: NTREIS
Mls ID: #21047502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
