2616 King Dr, Donna, TX, 78537 | $408/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2616 King Dr, Donna, TX, 78537 | $408/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1352 sft

2810 E Zarzamora Ave, Hidalgo, TX, 78557

3 Bed
2 Bath
1514 sft

1508 W Villa St, Pharr, TX, 78577

3 Bed
2 Bath
1547 sft

8803 S Steve Ln, Pharr, TX, 78577

4 Bed
3 Bath
2331 sft

202 N 32nd St, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

4 Bed
2 Bath
1495 sft

917 Sebastian Ct, Pharr, TX, 78577

3 Bed
2 Bath
1352 sft

2810 E Zarzamora Ave, Hidalgo, TX, 78557

3 Bed
3 Bath
1456 sft

3005 Palo Blanco St, Hidalgo, TX, 78557

3 Bed
2 Bath
1345 sft

St. Jude Plan, Las Arboledas, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Donna at 2616 King Dr, Donna, TX, 78537 offers a 10.58% rental yield on a $239,000 purchase with $2,108/mo rent. Total monthly income registers $2,108/mo, and a $1,170/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,899/yr on $79,229 to close, and return on cash invested stands at 26.09% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 137.25% and total cumulative return in cash at $108,744. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,108/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

0.59 Acres lot

$N/A/sqft

No HOA

More details about the property

USDA approved. Set on a spacious half-acre lot, this beautifully designed home features unique architectural details, including arched ceilings and walls, wood-look tile flooring, and abundant natural light. The kitchen is generously sized, and both bathrooms have been recently remodeled with modern tile showers. Enjoy spacious bedrooms, a large laundry room, and a shaded backyard with mature trees. The property also includes three fully livable, independent prefabricated apartmentsperfect for guests or home offices. A versatile property full of character and opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78537, Donna, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,454 (100%)
Owner Occupied HU	11,661 (63.2%)
Renter Occupied HU	3,896 (21.1%)
Vacant Housing Units	2,897 (15.7%)
Median Home Value	$88,249
Average Home Value	$132,106