26159 Misty RdPittsburgMO65724
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 26159 Misty Rd, Pittsburg, MO, 65724 in Pittsburg at $138,900 earns $910/mo in rent and nets $45/mo after the $625/mo payment, a 7.86% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $38,376 over five years. Ziffy Mortgage underwrites this on a 1.46 DSCR without U.S. credit history. With $1,279/yr in principal paydown, total projected return reaches $55,571.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $45 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $910 |
| Total Monthly Debt Service | $810 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65724, Pittsburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,093 (100%) |
| Owner Occupied HU | 528 (48.3%) |
| Renter Occupied HU | 61 ( 5.6%) |
| Vacant Housing Units | 504 (46.1%) |
| Median Home Value | $178,438 |
| Average Home Value | $203,717 |
Housing Distribution
Address Breakdown
Residential
876
Single Family
876
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65724, Pittsburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,093 (100%) |
| Owner Occupied HU | 528 (48.3%) |
| Renter Occupied HU | 61 ( 5.6%) |
| Vacant Housing Units | 504 (46.1%) |
| Median Home Value | $178,438 |
| Average Home Value | $203,717 |
Housing Distribution
Address Breakdown
Residential
876
Single Family
876
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices