2615 W 500 N APT 11TremontonUT84337
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2615 W 500 N APT 11, Tremonton, UT, 84337 in Tremonton is narrow, $137/mo net on $2,078/mo rent after the $1,317/mo debt service, but the property operates at break-even-plus, not a loss. At $292,900 with a 8.52% yield, the long-run equity case via 5% appreciation ($80,923 over five years) and $2,698/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.58 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $133,909.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $137 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,078 |
| Total Monthly Debt Service | $1,600 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2010
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84337, Tremonton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,568 (100%) |
| Owner Occupied HU | 3,989 (71.6%) |
| Renter Occupied HU | 1,429 (25.7%) |
| Vacant Housing Units | 150 ( 2.7%) |
| Median Home Value | $417,987 |
| Average Home Value | $441,290 |
Housing Distribution
Address Breakdown
Residential
5,446
Single Family
5,411
Multi-Family
35
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2010
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84337, Tremonton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,568 (100%) |
| Owner Occupied HU | 3,989 (71.6%) |
| Renter Occupied HU | 1,429 (25.7%) |
| Vacant Housing Units | 150 ( 2.7%) |
| Median Home Value | $417,987 |
| Average Home Value | $441,290 |
Housing Distribution
Address Breakdown
Residential
5,446
Single Family
5,411
Multi-Family
35
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices