Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 2615 Butterfly Dr, Temple, TX, 76502 at $250,000 posts ROI 24.39% with $309/mo cash flow from $2,144/mo rent. Total monthly income equals $2,144/mo, and annual cash flow records $3,710/yr on $82,875 to close. Return on cash invested measures 24.39% and rental yield reads 10.29% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 128.4% and total cumulative return in cash totals $106,414.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,144/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
6,534 sqft lot
$N/A/sqft
$195 annually HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $250,000 |
| 2024-12-16 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4635.96 | 4.40% | $266,250 | -5.16% |
| 2023-02-12 | $4440.54 | -22.66% | $280,734 | 17.09% |
| 2022-02-12 | $5741.30 | N/A | $239,769 | 33.91% |
What's Special
Pull Down Stairs
Listed by: Calvin Ruhnke • All City Real Estate Ltd. Co
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #564553
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
