








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Midlothian at 2614 Flat Bush Ave, Midlothian, TX, 76065 uses $184,240 cash to close to unlock $11,240/yr annual cash flow and $937/mo monthly cash flow. Total monthly income runs $4,919/mo, and a $2,741/mo payment keeps the spread at $937/mo. Purchase price stands at $560,000, and rental yield measures 10.54% with $4,919/mo rent. Return on cash invested shows 26.16% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 137.56% and total cumulative return in cash records $253,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,919/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mallane Scott • Lanee Scott Realtors, LLC
Mls Name: NTREIS
Mls ID: #21057789