2614 Ellicott Dr, Chester, MD, 21619 | $179/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2288 sft

29400 Golton Dr, Easton, MD, 21601

3 Bed
3 Bath
1700 sft

8242 Shady Nook Ct, Pasadena, MD, 21122

2 Bed
2 Bath
872 sft

6079 Drum Point Rd, Deale, MD, 20751

2 Bed
4 Bath
1304 sft

21 Muir Woods Ct, Annapolis, MD, 21403

Nearby investment properties with comparable prices

2 Bed
4 Bath
2018 sft

1260 Masters Dr, Arnold, MD, 21012

4 Bed
3 Bath
1953 sft

PINE Plan, Gannon Range, Easton, MD, 21601

3 Bed
3 Bath
1584 sft

807 Lilac Bush Ln, Severna Park, MD, 21146

2 Bed
2 Bath
1474 sft

803 Coxswain Way UNIT 302, Annapolis, MD, 21401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chester at 2614 Ellicott Dr, Chester, MD, 21619 uses $164,093 cash to close to unlock $2,149/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $3,258/mo, and a $2,423/mo payment keeps the spread at $179/mo. Purchase price stands at $495,000, and rental yield measures 7.9% with $3,258/mo rent. Return on cash invested shows 21.22% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 109.93% and total cumulative return in cash records $180,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,258/mo property income covering a $2,423/mo payment rather than investor’s personal income.

Single Family

Built in 2023

0.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21619, Chester, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,903 (100%)
Owner Occupied HU	2,685 (68.8%)
Renter Occupied HU	759 (19.4%)
Vacant Housing Units	459 (11.8%)
Median Home Value	$495,127
Average Home Value	$586,091