26131 Ethereal RdLa MarqueTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in La Marque at 26131 Ethereal Rd, La Marque, TX, 77563 earns $616/mo cash flow from $2,760/mo rent with a $1,444/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $7,395/yr on $97,789 capital. ROI tracks 27.47% on current figures, and rental yield reads 11.23% at a $294,990 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,500 over five years. Five-year ROI reaches 144.85% and total cumulative return in cash sums $141,647. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2025
6,000 sqft lot
$N/A/sqft
$550 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Chavana • M/I Homes
Mls Name: HAR
Mls Provider:
Mls ID: #97994684
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.