26130 Williams Way UNIT CMurrietaCA92563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murrieta at 26130 Williams Way UNIT C, Murrieta, CA, 92563 earns $31/mo cash flow from $3,155/mo rent with a $2,472/mo payment. Total monthly income totals $3,155/mo, and annual cash flow totals $368/yr on $166,145 capital. ROI tracks 20.28% on current figures, and rental yield reads 7.5% at a $505,000 purchase. Equity gained on principal adds $3,259/yr, and 5% annual appreciation supports $139,522 over five years. Five-year ROI reaches 104.8% and total cumulative return in cash sums $174,126. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,155/mo property income instead of your personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92563, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,748 (100%) |
| Owner Occupied HU | 17,170 (72.3%) |
| Renter Occupied HU | 5,754 (24.2%) |
| Vacant Housing Units | 824 ( 3.5%) |
| Median Home Value | $653,272 |
| Average Home Value | $692,437 |
Housing Distribution
Address Breakdown
Residential
22,985
Single Family
22,110
Multi-Family
875
Businesses
899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter D Sohn • David S. Zecha, Broker
Mls Name: SDMLS
Mls ID: #250044469