2613 Symphony Way, Dayton, OH, 45449 | $127/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1260 sft

3723 Roslyn Ave, Dayton, OH, 45429

Currently Rented+ 1 more

4 Bed
4 Bath
3000 sft

5010 Woodbine Ave, Dayton, OH, 45432

Currently Rented+ 1 more

4 Bed
4 Bath
3000 sft

5016 Woodbine Ave, Dayton, OH, 45432

3 Bed
1 Bath
1320 sft

1020 Howard Ct, West Alexandria, OH, 45381

Nearby investment properties with comparable prices

3 Bed
3 Bath
1618 sft

6721 Deer Meadows Dr, Dayton, OH, 45424

3 Bed
2 Bath
- sft

2650 Ruby Ln, Middletown, OH, 45044

2 Bed
2 Bath
- sft

6816 Traditions St, Middletown, OH, 45044

3 Bed
2 Bath
2156 sft

6612 Westgrove Dr, Dayton, OH, 45426

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 2613 Symphony Way, Dayton, OH, 45449 earns $127/mo cash flow from $2,034/mo rent with a $1,419/mo payment. Total monthly income totals $2,034/mo, and annual cash flow totals $1,524/yr on $96,102 capital. ROI tracks 21.49% on current figures, and rental yield reads 8.42% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 111.84% and total cumulative return in cash sums $107,481. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,034/mo property income instead of your personal income.

Single Family

Built in 1965

0.40 Acres lot

$N/A/sqft

No HOA