2613 Chestnut AveFort WorthTX76164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2613 Chestnut Ave, Fort Worth, TX, 76164 earns $233/mo cash flow from $2,914/mo rent with a $1,845/mo payment. Total monthly income totals $2,914/mo, and annual cash flow totals $2,800/yr on $124,976 capital. ROI tracks 22.15% on current figures, and rental yield reads 9.28% at a $377,000 purchase. Equity gained on principal adds $2,433/yr, and 5% annual appreciation supports $104,158 over five years. Five-year ROI reaches 116.09% and total cumulative return in cash sums $145,087. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,914/mo property income instead of your personal income.
Single Family
Built in 2025
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76164, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,259 (100%) |
| Owner Occupied HU | 2,758 (52.4%) |
| Renter Occupied HU | 2,119 (40.3%) |
| Vacant Housing Units | 382 ( 7.3%) |
| Median Home Value | $148,554 |
| Average Home Value | $181,575 |
Housing Distribution
Address Breakdown
Residential
4,745
Single Family
4,422
Multi-Family
323
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Gonzalez • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21133557