26129 Audrain Rd #820MexicoMO65265



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 26129 Audrain Rd #820, Mexico, MO, 65265 in Mexico at $395,000, 3.01% gross yield, is a market-growth asset. Rental yield 3.01%. The $990/mo rent partially funds the $1,776/mo debt service; the core return is the 5%/yr price growth projected to add $109,131 over five years. Ziffy Mortgage's DSCR mortgage (0.56) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $55,308.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 6.2% |
| Monthly Cash Flow | $(1,470) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $990 |
| Total Monthly Debt Service | $2,303 |
| DSCR Ratio | 0.43x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65265, Mexico, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,928 (100%) |
| Owner Occupied HU | 4,121 (59.5%) |
| Renter Occupied HU | 2,081 (30.0%) |
| Vacant Housing Units | 726 (10.5%) |
| Median Home Value | $162,625 |
| Average Home Value | $228,088 |
Housing Distribution
Address Breakdown
Residential
6,620
Single Family
6,610
Multi-Family
10
Businesses
641



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1999
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65265, Mexico, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,928 (100%) |
| Owner Occupied HU | 4,121 (59.5%) |
| Renter Occupied HU | 2,081 (30.0%) |
| Vacant Housing Units | 726 (10.5%) |
| Median Home Value | $162,625 |
| Average Home Value | $228,088 |
Housing Distribution
Address Breakdown
Residential
6,620
Single Family
6,610
Multi-Family
10
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kandy Johnston • Garriott & Associates Realty
Mls Name: JCMLS
Mls Provider:
Mls ID: #10069849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








