2612 Celestial LnLincolnCA95648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at 2612 Celestial Ln, Lincoln, CA, 95648 offers $3,474/mo rent that, after a $2,474/mo payment, leaves $347/mo cash flow. Total monthly income is $3,474/mo, and annual cash flow is $4,165/yr on $166,293 cash. Return on cash invested measures 22.57% in year one, and rental yield stands at 8.25% at a $505,450 entry. Equity gained on principal adds $3,262/yr while 5% annual appreciation compounds into $139,647 by year five. Five-year ROI records 117.07% and total cumulative return in cash reaches $194,679. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,474/mo property income versus a $2,474/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
1,855 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,614 (100%) |
| Owner Occupied HU | 19,608 (79.7%) |
| Renter Occupied HU | 3,889 (15.8%) |
| Vacant Housing Units | 1,117 ( 4.5%) |
| Median Home Value | $687,520 |
| Average Home Value | $748,845 |
Housing Distribution
Address Breakdown
Residential
23,486
Single Family
22,958
Multi-Family
528
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Dow • KB HOME Sales-Northern California Inc
Mls Name: MetroList Services of CA
Mls ID: #225125722