2611 Saint Helena LnGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2611 Saint Helena Ln, Grand Prairie, TX, 75054 uses $133,438 cash to close to unlock $2,313/yr annual cash flow and $193/mo monthly cash flow. Total monthly income runs $3,308/mo, and a $1,970/mo payment keeps the spread at $193/mo. Purchase price stands at $402,527, and rental yield measures 9.86% with $3,308/mo rent. Return on cash invested shows 21.64% in year one, and 5% annual appreciation builds toward $111,211 over five years. Five-year ROI reaches 114.18% and total cumulative return in cash records $152,357. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,308/mo property income covering a $1,970/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
4,399 sqft lot
$N/A/sqft
$253 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Brown • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20667542
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.