








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Wayne at 2611 Jonathans Lndg, Fort Wayne, IN, 46814 generates $3,217/mo in rent and, after a $2,120/mo payment, leaves $382/mo in cash flow. Total monthly income is $3,217/mo, and annual cash flow is $4,584/yr on $143,573 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 8.91% on a $433,100 entry. Equity gained on principal adds $2,795/yr, while 5% annual appreciation builds toward $119,658 over five years. Five-year ROI reaches 120.47% and total cumulative return in cash sums $172,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,217/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46814, Fort Wayne, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,381 (100%) |
| Owner Occupied HU | 5,599 (87.7%) |
| Renter Occupied HU | 570 ( 8.9%) |
| Vacant Housing Units | 212 ( 3.3%) |
| Median Home Value | $387,258 |
| Average Home Value | $434,010 |
Residential
6,175
Single Family
6,175
Multi-Family
0
Businesses
127
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listing removed | $373,999 |
| 2025-04-16 | Price change | $373,999 |
| 2025-03-15 | Pending sale | $349,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $6412.62 | 21.83% | $445,800 | 9.26% |
| 2023-11-01 | $5263.44 | 3.63% | $408,000 | 7.14% |
| 2022-11-01 | $5078.92 | 7.24% | $380,800 | 8.74% |



Listed by: N/A • N/A
Mls Name: Coldwell Banker Real Estate Group
Mls Provider:
Mls ID: #202507681