Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2611 Circle Tree, San Antonio, TX, 78247 listed at $320,000 pairs $2,353/mo rent with a $1,566/mo payment to leave $78/mo cash flow. Total monthly income runs $2,353/mo, and annual cash flow reaches $932/yr on $106,080 cash to close. Return on cash invested measures 20.79% in year one, and rental yield registers 8.82% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 108.77% and total cumulative return in cash totals $115,383. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,353/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listed for sale | $320,000 |
| 2015-04-21 | Sold | N/A |
| 2014-12-12 | Listing removed | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | $4774.55 | 9.85% | $283,184 | 10.00% |
| 2023-07-23 | $4346.42 | -13.13% | $257,440 | 10.00% |
| 2022-07-23 | $5003.48 | 0.67% | $234,036 | 10.00% |
Listed by: Monique Cardenas • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1886294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
