2610 White Plains Dr, Midlothian, TX, 76065 | $625/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2610 White Plains Dr, Midlothian, TX, 76065 | $625/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2375 sft

5414 Red Rose Trl, Midlothian, TX, 76065

4 Bed
5 Bath
5230 sft

3705 Northcrest Dr, Cleburne, TX, 76031

8 Bed
4 Bath
3140 sft

640-644 Blackland Dr, Venus, TX, 76084

4 Bed
4 Bath
3690 sft

6441 Kestrel Xing, Waxahachie, TX, 75167

Nearby investment properties with comparable prices

4 Bed
2 Bath
1619 sft

728 S Bois D Arc St, Grandview, TX, 76050

4 Bed
3 Bath
2764 sft

341 N Armstrong Rd, Venus, TX, 76084

4 Bed
3 Bath
2601 sft

6411 Kestrel Xing, Waxahachie, TX, 75167

4 Bed
4 Bath
2700 sft

10651 Rye Bread Ln, Venus, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at 2610 White Plains Dr, Midlothian, TX, 76065 priced at $619,950 converts $5,033/mo rent into $625/mo cash flow after a $3,034/mo obligation. Total monthly income equals $5,033/mo, and annual cash flow totals $7,497/yr on $203,964 invested. Return on cash invested prints 23.74% in year one, and rental yield reads 9.74% against a $619,950 entry. Equity gained on principal adds $4,000/yr, while 5% annual appreciation compiles into $171,281 by year five. Five-year ROI reaches 124.54% and total cumulative return in cash sums $254,015. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,033/mo property income covering a $3,034/mo payment, not borrower’s personal income.

Single Family

Built in 2022

9,021 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21133048 - Built by First Texas Homes - Ready Now! ~ Beautiful two-story home with stonework and a bay window on front elevation. The kitchen is a cook's dream with painted shaker-style cabinets, a five-burner gas cooktop, a California island with pendant lights, a butler's pantry, a walk-in pantry, and a herringbone pattern backsplash. The primary suite is made for rest and relaxation with a sitting area, jetted tub, separate shower, and dual vanities. There is plenty of space for entertaining, with a huge covered patio overlooking the backyard, a game room, and a media room with a step for stadium seating upstairs. Upgrades abound throughout this home, including luxury vinyl flooring in common areas on the first floor.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199