Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 2610 Webster Ave, Waco, TX, 76711 listed at $100,000 pairs $803/mo rent with a $489/mo payment to leave $92/mo cash flow. Total monthly income runs $803/mo, and annual cash flow reaches $1,108/yr on $33,150 cash to close. Return on cash invested measures 23.25% in year one, and rental yield registers 9.64% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 122.04% and total cumulative return in cash totals $40,456. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $803/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1947
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76711, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,372 (100%) |
| Owner Occupied HU | 1,918 (43.9%) |
| Renter Occupied HU | 1,837 (42.0%) |
| Vacant Housing Units | 617 (14.1%) |
| Median Home Value | $116,667 |
| Average Home Value | $151,031 |
Residential
3,858
Single Family
2,857
Multi-Family
1,001
Businesses
285
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $539.39 | 24.04% | $55,949 | 10.00% |
| 2023-05-27 | $434.86 | -12.65% | $50,863 | 10.00% |
| 2022-05-27 | $497.83 | -26.86% | $46,239 | 10.00% |
Listed by: Eloisa Esparza • Weichert, Realtors - The Eastland Group
Mls Name: NTREIS
Mls ID: #20948221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
