2610 Beryl AveBaltimoreMD21205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baltimore at 2610 Beryl Ave, Baltimore, MD, 21205 offers a 10.51% rental yield on a $220,500 purchase with $1,931/mo rent. Total monthly income registers $1,931/mo, and a $1,079/mo payment leaves $560/mo available for distribution. Annual cash flow reaches $6,718/yr on $73,096 to close, and return on cash invested stands at 29.1% in year one. Equity gained on principal adds $1,423/yr while 5% annual appreciation supports $60,920 over five years. Portfolio math shows five-year ROI at 152.18% and total cumulative return in cash at $111,240. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,931/mo property income against a $1,079/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1978
1,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21205, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,830 (100%) |
| Owner Occupied HU | 2,181 (31.9%) |
| Renter Occupied HU | 3,520 (51.5%) |
| Vacant Housing Units | 1,129 (16.5%) |
| Median Home Value | $89,225 |
| Average Home Value | $161,205 |
Housing Distribution
Address Breakdown
Residential
5,841
Single Family
4,790
Multi-Family
1,051
Businesses
623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices