261 Willow DRIVEHartlandWI53029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartland at 261 Willow DRIVE, Hartland, WI, 53029 priced at $385,000 pairs $2,604/mo rent with $21/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,604/mo, and annual cash flow comes to $247/yr on $127,628 invested. Return on cash invested is 20.1% in year one, and rental yield stands at 8.12% on a $385,000 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,368 by year five. Five-year ROI measures 104.56% and total cumulative return in cash reaches $133,450. For financing, Ziffy Mortgage’s DSCR program evaluates $2,604/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53029, Hartland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,063 (100%) |
| Owner Occupied HU | 6,613 (73.0%) |
| Renter Occupied HU | 1,987 (21.9%) |
| Vacant Housing Units | 463 ( 5.1%) |
| Median Home Value | $523,989 |
| Average Home Value | $607,595 |
Housing Distribution
Address Breakdown
Residential
8,891
Single Family
8,114
Multi-Family
777
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
