261 Parsons RdWhitethornCA95589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitethorn at 261 Parsons Rd, Whitethorn, CA, 95589 offers a 9.59% rental yield on a $190,000 purchase with $1,518/mo rent. Total monthly income registers $1,518/mo, and a $930/mo payment leaves $343/mo available for distribution. Annual cash flow reaches $4,111/yr on $62,985 to close, and return on cash invested stands at 26.44% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 137.86% and total cumulative return in cash at $86,832. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,518/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95589, Whitethorn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 876 (100%) |
| Owner Occupied HU | 417 (47.6%) |
| Renter Occupied HU | 142 (16.2%) |
| Vacant Housing Units | 317 (36.2%) |
| Median Home Value | $582,128 |
| Average Home Value | $595,731 |
Housing Distribution
Address Breakdown
Residential
490
Single Family
490
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Ronay • RE/MAX Humboldt Realty
Mls Name: HBMLS
Mls ID: #271215