Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warwick at 261 Mill Branch Rd, Warwick, GA, 31796 offers $1,139/mo rent that, after a $1,953/mo payment. Total monthly income is $1,139/mo. Return on cash invested measures 8.21% in year one, and rental yield stands at 3.43% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 39.98% and total cumulative return in cash reaches $52,886. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,139/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $399,000 |
| 2025-01-28 | Listing removed | $1,975 |
| 2025-01-27 | Listed for sale | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $1227.74 | 1.99% | $33,717 | N/A |
| 2022-02-14 | $1203.74 | -0.05% | $33,717 | N/A |
| 2021-02-14 | $1204.35 | -0.14% | $33,717 | N/A |
Listed by: Claire Haynes • Landbridge Realty
Mls Name: Crisp Area BOR
Mls ID: #59277
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
