261 Indian Head RdTornilloTX79853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tornillo at 261 Indian Head Rd, Tornillo, TX, 79853 priced at $270,000 pairs $2,134/mo rent with $214/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,134/mo, and annual cash flow comes to $2,562/yr on $89,505 invested. Return on cash invested is 22.77% in year one, and rental yield stands at 9.48% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 119.43% and total cumulative return in cash reaches $106,897. For financing, Ziffy Mortgage’s DSCR program evaluates $2,134/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
2.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79853, Tornillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,042 (100%) |
| Owner Occupied HU | 830 (79.7%) |
| Renter Occupied HU | 151 (14.5%) |
| Vacant Housing Units | 61 ( 5.9%) |
| Median Home Value | $101,866 |
| Average Home Value | $160,139 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices