261 Graymist PathLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loganville at 261 Graymist Path, Loganville, GA, 30052 priced at $419,900 converts $2,848/mo rent into $293/mo cash flow after a $2,055/mo obligation. Total monthly income equals $2,848/mo, and annual cash flow totals $3,511/yr on $139,197 invested. Return on cash invested prints 22.43% in year one, and rental yield reads 8.14% against a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,011 by year five. Five-year ROI reaches 116.24% and total cumulative return in cash sums $161,808. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,848/mo property income covering a $2,055/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Smith • eXp Realty
Mls Name: GAMLS
Mls ID: #10651111