261 Delaware DrWatsontownPA17777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watsontown at 261 Delaware Dr, Watsontown, PA, 17777 generates $2,596/mo in rent and, after a $1,762/mo payment, leaves $237/mo in cash flow. Total monthly income is $2,596/mo, and annual cash flow is $2,846/yr on $119,307 invested. Return on cash invested sits at 22.29% in year one, and rental yield is 8.66% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 116.14% and total cumulative return in cash sums $138,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,596/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17777, Watsontown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,188 (100%) |
| Owner Occupied HU | 2,184 (68.5%) |
| Renter Occupied HU | 773 (24.2%) |
| Vacant Housing Units | 231 ( 7.2%) |
| Median Home Value | $277,328 |
| Average Home Value | $306,763 |
Housing Distribution
Address Breakdown
Residential
2,929
Single Family
2,850
Multi-Family
79
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandy Eichner • BERKSHIRE HATHAWAY HOMESERVICES HODRICK REALTY-LEWS
Mls Name: CSVBOR
Mls ID: #20-101300