2609 Witness Tree RdTerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Terrell at 2609 Witness Tree Rd, Terrell, TX, 75161 offers $2,280/mo rent that, after a $2,336/mo payment. Total monthly income is $2,280/mo. Return on cash invested measures 11.46% in year one, and rental yield stands at 5.73% at a $477,325 entry. Equity gained on principal adds $3,080/yr while 5% annual appreciation compounds into $131,876 by year five. Five-year ROI records 58.73% and total cumulative return in cash reaches $92,933. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $2,336/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.86 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20740511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.