2609 Tranquil Oaks CtKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 2609 Tranquil Oaks Ct, Kingwood, TX, 77345 priced at $435,000 converts $3,530/mo rent into $395/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,530/mo, and annual cash flow totals $4,741/yr on $144,203 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 9.74% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 121.84% and total cumulative return in cash sums $175,692. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,530/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 2008
7,983 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Gagliardi • Keller Williams Realty Northeast
Mls Name: HAR
Mls Provider:
Mls ID: #58095835
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.