2609 N Waterloo StPhiladelphiaPA19133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 2609 N Waterloo St, Philadelphia, PA, 19133 earns $175/mo cash flow from $1,092/mo rent with a $685/mo payment. Total monthly income totals $1,092/mo, and annual cash flow totals $2,098/yr on $46,410 capital. ROI tracks 24.43% on current figures, and rental yield reads 9.36% at a $139,999 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,679 over five years. Five-year ROI reaches 127.57% and total cumulative return in cash sums $59,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,092/mo property income instead of your personal income.
Townhouse
Built in 1925
567 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19133, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,581 (100%) |
| Owner Occupied HU | 3,806 (36.0%) |
| Renter Occupied HU | 5,448 (51.5%) |
| Vacant Housing Units | 1,327 (12.5%) |
| Median Home Value | $89,382 |
| Average Home Value | $187,186 |
Housing Distribution
Address Breakdown
Residential
9,447
Single Family
8,822
Multi-Family
625
Businesses
936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aldo Torres • Homestarr Realty
Mls Name: Bright MLS
Mls ID: #PAPH2526524