2609 Lafayette DrRowlettTX75089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rowlett at 2609 Lafayette Dr, Rowlett, TX, 75089 priced at $541,990 pairs $4,312/mo rent with $358/mo cash flow after a $2,653/mo payment. Total monthly income equals $4,312/mo, and annual cash flow comes to $4,291/yr on $178,315 invested. Return on cash invested is 22.47% in year one, and rental yield stands at 9.55% on a $541,990 basis. Equity gained on principal adds $3,497/yr, and 5% annual appreciation accumulates to $149,742 by year five. Five-year ROI measures 117.99% and total cumulative return in cash reaches $210,399. For financing, Ziffy Mortgage’s DSCR program evaluates $4,312/mo property income against a $2,653/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75089, Rowlett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,410 (100%) |
| Owner Occupied HU | 9,643 (77.7%) |
| Renter Occupied HU | 2,333 (18.8%) |
| Vacant Housing Units | 434 ( 3.5%) |
| Median Home Value | $374,580 |
| Average Home Value | $446,439 |
Housing Distribution
Address Breakdown
Residential
12,435
Single Family
11,242
Multi-Family
1,193
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Petty • Tina Leigh Realty
Mls Name: NTREIS
Mls ID: #20638596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.