Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 2609 Columbus Ave, Waco, TX, 76710 uses $62,654 cash to close to unlock $913/yr annual cash flow and $76/mo monthly cash flow. Total monthly income runs $1,420/mo, and a $925/mo payment keeps the spread at $76/mo. Purchase price stands at $189,000, and rental yield measures 9.02% with $1,420/mo rent. Return on cash invested shows 21.37% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 111.93% and total cumulative return in cash records $70,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,420/mo property income covering a $925/mo payment rather than investor’s personal income.
Single Family
Built in 1947
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $189,000 |
| 2018-02-13 | Sold | N/A |
| 2018-01-23 | Listed for sale | $78,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $484.39 | N/A | $111,932 | 10.00% |
| 2023-07-12 | N/A | N/A | $101,756 | 10.00% |
| 2022-07-12 | $781.42 | -36.07% | $92,505 | 10.00% |
Listed by: Yesica Ruiz • EG Realty
Mls Name: NTREIS
Mls ID: #20998729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
