Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2608 S Oak Trl, Granbury, TX, 76048 priced at $219,900 pairs $2,410/mo rent with $813/mo cash flow after a $1,076/mo payment. Total monthly income equals $2,410/mo, and annual cash flow comes to $9,759/yr on $72,897 invested. Return on cash invested is 33.3% in year one, and rental yield stands at 13.15% on a $219,900 basis. Equity gained on principal adds $1,419/yr, and 5% annual appreciation accumulates to $60,754 by year five. Five-year ROI measures 176.09% and total cumulative return in cash reaches $128,368. For financing, Ziffy Mortgage’s DSCR program evaluates $2,410/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
4,965 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $219,900 |
| 2024-09-24 | Listed for rent | $1,675 |
| 2024-09-18 | Price change | $248,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1380.96 | 1034.91% | $115,160 | 1051.60% |
| 2023-12-27 | $121.68 | -8.56% | $10,000 | N/A |
| 2022-12-27 | $133.07 | 340.78% | $10,000 | 400.00% |
Listed by: Randall Luna • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20579153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
