26079 Kingsbury RoadKITTREDGECO80457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in KITTREDGE at 26079 Kingsbury Road, KITTREDGE, CO, 80457 earns $298/mo cash flow from $3,358/mo rent with a $2,570/mo payment. Total monthly income totals $3,358/mo, and annual cash flow totals $3,576/yr on $172,725 capital. ROI tracks 22.13% on current figures, and rental yield reads 7.68% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 114.24% and total cumulative return in cash sums $197,313. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,358/mo property income instead of your personal income.
Single Family
Built in 1928
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80457, Kittredge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 313 (100%) |
| Owner Occupied HU | 181 (57.8%) |
| Renter Occupied HU | 93 (29.7%) |
| Vacant Housing Units | 39 (12.5%) |
| Median Home Value | $818,314 |
| Average Home Value | $886,878 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices