Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2607 Keystone Dr, Arlington, TX, 76006 uses $143,208 cash to close to unlock $2,083/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $3,427/mo, and a $2,114/mo payment keeps the spread at $174/mo. Purchase price stands at $432,000, and rental yield measures 9.52% with $3,427/mo rent. Return on cash invested shows 21.36% in year one, and 5% annual appreciation builds toward $119,354 over five years. Five-year ROI reaches 112.41% and total cumulative return in cash records $160,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,427/mo property income covering a $2,114/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $432,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $9351.79 | 4.86% | $427,886 | 5.86% |
| 2023-05-23 | $8918.59 | -0.82% | $404,183 | 11.79% |
| 2022-05-23 | $8992.62 | 10.22% | $361,570 | 13.64% |
Listed by: Tracey Wecker • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20932258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
