2607 E Pebble Beach DrMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missouri City at 2607 E Pebble Beach Dr, Missouri City, TX, 77459 uses $132,600 cash to close to unlock $7,336/yr annual cash flow and $611/mo monthly cash flow. Total monthly income runs $3,456/mo, and a $1,958/mo payment keeps the spread at $611/mo. Purchase price stands at $399,999, and rental yield measures 10.37% with $3,456/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 133.74% and total cumulative return in cash records $177,339. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,456/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Bulerez • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls ID: #53044795