2606 Dorset LnGraysonGA30017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grayson at 2606 Dorset Ln, Grayson, GA, 30017 uses $159,783 cash to close to unlock $4,039/yr annual cash flow and $337/mo monthly cash flow. Total monthly income runs $3,270/mo, and a $2,359/mo payment keeps the spread at $337/mo. Purchase price stands at $482,000, and rental yield measures 8.14% with $3,270/mo rent. Return on cash invested shows 22.44% in year one, and 5% annual appreciation builds toward $133,168 over five years. Five-year ROI reaches 116.26% and total cumulative return in cash records $185,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,270/mo property income covering a $2,359/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30017, Grayson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 7,706 (80.9%) |
| Renter Occupied HU | 1,571 (16.5%) |
| Vacant Housing Units | 254 ( 2.7%) |
| Median Home Value | $433,415 |
| Average Home Value | $471,908 |
Housing Distribution
Address Breakdown
Residential
8,883
Single Family
8,166
Multi-Family
717
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices