2605 Witness Tree RdTerrellTX75161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell at 2605 Witness Tree Rd, Terrell, TX, 75161 earns from $2,880/mo rent with a $2,355/mo payment. Total monthly income totals $2,880/mo. ROI tracks 15.83% on current figures, and rental yield reads 7.18% at a $481,250 purchase. Equity gained on principal adds $3,105/yr, and 5% annual appreciation supports $132,961 over five years. Five-year ROI reaches 82.21% and total cumulative return in cash sums $131,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.
Single Family
Built in 2024
1.04 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20740526
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.