2605 Vienna RdBlossvaleNY13308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blossvale at 2605 Vienna Rd, Blossvale, NY, 13308 offers a 9.15% rental yield on a $149,900 purchase with $1,143/mo rent. Total monthly income registers $1,143/mo, and a $734/mo payment leaves $142/mo available for distribution. Annual cash flow reaches $1,700/yr on $49,692 to close, and return on cash invested stands at 23.33% in year one. Equity gained on principal adds $967/yr while 5% annual appreciation supports $41,415 over five years. Portfolio math shows five-year ROI at 121.85% and total cumulative return in cash at $60,551. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,143/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13308, Blossvale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,762 (100%) |
| Owner Occupied HU | 1,181 (67.0%) |
| Renter Occupied HU | 253 (14.4%) |
| Vacant Housing Units | 328 (18.6%) |
| Median Home Value | $176,894 |
| Average Home Value | $206,018 |
Housing Distribution
Address Breakdown
Residential
1,378
Single Family
1,378
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices