Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 2605 Brushy Creek Trl, Mesquite, TX, 75181 uses $105,417 cash to close to unlock $23,173/yr annual cash flow and $1,931/mo monthly cash flow. Total monthly income runs $4,192/mo, and a $1,556/mo payment keeps the spread at $1,931/mo. Purchase price stands at $318,000, and rental yield measures 15.82% with $4,192/mo rent. Return on cash invested shows 41.89% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 221.97% and total cumulative return in cash records $233,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,192/mo property income covering a $1,556/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $318,000 |
| 2025-05-23 | Listing removed | $318,000 |
| 2025-05-15 | Price change | $318,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $3713.92 | N/A | $237,030 | N/A |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20847984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
