2604 NE 82nd StreetSeattleWA98115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 2604 NE 82nd Street, Seattle, WA, 98115 earns $1,086/mo cash flow from $4,085/mo rent with a $2,442/mo payment. Total monthly income totals $4,085/mo, and annual cash flow totals $13,029/yr on $165,419 capital. ROI tracks 27.79% on current figures, and rental yield reads 9.82% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 144.84% and total cumulative return in cash sums $239,598. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,085/mo property income instead of your personal income.
Single Family
Built in 1955
9,983 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98115, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,872 (100%) |
| Owner Occupied HU | 14,113 (54.5%) |
| Renter Occupied HU | 10,553 (40.8%) |
| Vacant Housing Units | 1,206 ( 4.7%) |
| Median Home Value | $1,198,608 |
| Average Home Value | $1,277,172 |
Housing Distribution
Address Breakdown
Residential
25,339
Single Family
17,008
Multi-Family
8,331
Businesses
1,209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alison Davey • Windermere Real Estate Central
Mls Name: NWMLS
Mls ID: #2427531